AIG

Transfer...
Symbol:
NYSE / Sector: Financial Services / Sub-Sector: Insurance - Diversified / Stock Type: Slow Growth
# of Employee: 66,400 / Fiscal Year End: 2016-12-31 / Stock Type: Large Value
USD / Exchange Rate: 1 at 2016-11-22 /

American International Group Inc is an insurance organization. The Company through its subsidiaries provides property casualty insurance, life insurance, retirement products, mortgage insurance and other financial services in the United States & abroad.

Competitors

Competitors List | Company Detail

BRK.A | BRK.B | HIG | AEG |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual41.40%7.80%13.60%13.60%30.90%
2007-12-25Annual-8.70%42.30%14.80%14.80%32.60%
2008-12-25Annual9.10%9.80%15.90%15.90%48.30%
2009-12-25Annual-36.20%27.30%15.90%15.90%16.60%
2010-12-25Annual5.70%20.10%15.20%15.20%16.30%
2011-12-25Annual9.00%0.00%17.40%17.40%9.90%
2012-12-25Annual-3.10%3.80%16.40%16.40%11.90%
2013-12-25Annual-6.70%5.80%17.50%17.50%6.50%
2014-12-25Annual15.10%4.70%19.70%19.70%10.70%
2015-12-25Annual3.60%3.20%18.60%18.60%17.40%

ROE Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-93.92%0.00%3.73%3.73%2.25%
2007-12-25Annual-121.01%442.31%8.82%8.82%5.50%
2008-12-25Annual204.60%-76.83%7.43%7.43%48.16%
2009-12-25Annual-497.80%178.57%0.00%0.00%-65.63%
2010-12-25Annual115.75%-26.37%-4.40%-4.40%-1.81%
2011-12-25Annual57.89%-100.00%14.47%14.47%-39.26%
2012-12-25Annual-134.44%0.00%-5.75%-5.75%20.20%
2013-12-25Annual-116.13%52.63%6.71%6.71%-45.38%
2014-12-25Annual325.37%-18.97%12.57%12.57%64.62%
2015-12-25Annual-76.16%-31.91%-5.58%-5.58%62.62%

FCFMargin

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual16.10%7.00%15.00%15.00%22.00%
2007-12-25Annual-2.90%36.80%15.20%15.20%24.20%
2008-12-25Annual16.70%46.30%16.10%16.10%48.50%
2009-12-25Annual-14.70%19.90%18.50%18.50%12.00%
2010-12-25Annual2.70%22.20%17.50%17.50%14.80%
2011-12-25Annual7.30%0.10%20.00%20.00%10.40%
2012-12-25Annual-1.90%5.60%18.90%18.90%10.20%
2013-12-25Annual-3.50%8.50%21.30%21.30%4.70%
2014-12-25Annual9.00%7.80%24.20%24.20%10.80%
2015-12-25Annual2.80%4.90%22.60%22.60%16.70%

FCFMargin Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-75.70%2.76%3.88%3.88%4.70%
2007-12-25Annual-118.01%425.71%1.33%1.33%10.00%
2008-12-25Annual675.86%25.82%5.92%5.92%100.41%
2009-12-25Annual-188.02%-57.02%14.91%14.91%-75.26%
2010-12-25Annual118.37%11.56%-5.41%-5.41%23.33%
2011-12-25Annual170.37%-99.55%14.29%14.29%-29.73%
2012-12-25Annual-126.03%5,500.00%-5.50%-5.50%-1.92%
2013-12-25Annual-84.21%51.79%12.70%12.70%-53.92%
2014-12-25Annual357.14%-8.24%13.62%13.62%129.79%
2015-12-25Annual-68.89%-37.18%-6.61%-6.61%54.63%

FCFPerShare

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual4.960.49,577.16.418.5
2007-12-25Annual-0.8311.911,595.07.719.6
2008-12-25Annual0.939.011,226.97.514.6
2009-12-25Annual-4.6141.113,398.28.98.6
2010-12-25Annual0.7125.714,596.59.76.9
2011-12-25Annual1.30.017,375.111.64.8
2012-12-25Annual-0.52.218,606.612.46.1
2013-12-25Annual-0.74.023,601.115.72.6
2014-12-25Annual1.73.528,716.919.14.4
2015-12-25Annual0.42.228,951.719.37.2

FCFPerShare Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-59.62%-11.67%14.55%14.55%-22.53%
2007-12-25Annual-116.43%416.02%21.07%21.06%6.34%
2008-12-25Annual210.46%-87.48%-3.17%-3.17%-25.71%
2009-12-25Annual-615.56%261.28%19.34%19.33%-41.13%
2010-12-25Annual114.45%-10.88%8.94%8.95%-19.98%
2011-12-25Annual101.36%-99.98%19.04%19.03%-30.78%
2012-12-25Annual-138.17%11,368.42%7.09%7.09%28.76%
2013-12-25Annual-46.26%81.73%26.84%26.85%-58.30%
2014-12-25Annual323.96%-12.65%21.68%21.68%70.75%
2015-12-25Annual-76.32%-37.67%0.82%0.81%65.19%

EquityPerShare

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual11.8775.370,319.446.959.8
2007-12-25Annual9.3737.578,106.452.160.2
2008-12-25Annual9.7400.270,542.247.030.2
2009-12-25Annual12.6516.084,517.956.351.6
2010-12-25Annual11.5624.496,180.164.142.2
2011-12-25Annual14.858.399,915.766.647.9
2012-12-25Annual16.558.1113,636.375.851.3
2013-12-25Annual11.167.8135,001.490.039.0
2014-12-25Annual11.073.8146,137.297.440.7
2015-12-25Annual10.967.2155,521.3103.741.5

EquityPerShare Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-0.94%-2.39%9.82%9.82%1.43%
2007-12-25Annual-21.46%-4.87%11.07%11.07%0.72%
2008-12-25Annual4.55%-45.73%-9.68%-9.68%-49.79%
2009-12-25Annual30.31%28.92%19.81%19.81%70.72%
2010-12-25Annual-9.07%21.01%13.80%13.80%-18.23%
2011-12-25Annual28.41%-90.66%3.88%3.88%13.62%
2012-12-25Annual11.95%-0.41%13.73%13.73%7.00%
2013-12-25Annual-32.83%16.78%18.80%18.80%-23.90%
2014-12-25Annual-0.50%8.87%8.25%8.25%4.23%
2015-12-25Annual-1.48%-9.02%6.42%6.42%2.00%

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual52,400,514,045.8113,194m98,539m98,539m26,500m
2007-12-25Annual48,433,467,078.0110,064m118,245m118,245m25,916m
2008-12-25Annual7,997,855,740.511,104m107,786m107,786m9,219m
2009-12-25Annual49,318,693,470.896,004m112,493m112,493m24,701m
2010-12-25Annual52,262,363,468.277,301m136,185m136,185m22,383m
2011-12-25Annual33,778,878,895.564,237m143,688m143,688m21,859m
2012-12-25Annual50,172,038,961.065,656m162,463m162,463m26,412m
2013-12-25Annual51,466,403,602.568,678m182,150m182,150m26,236m
2014-12-25Annual49,243,242,001.564,406m194,673m194,673m18,614m
2015-12-25Annual37,421,803,354.558,327m210,821m210,821m18,377m

Revenue Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-5.76%-7.65%7.66%7.66%-2.26%
2007-12-25Annual-7.57%-2.77%20.00%20.00%-2.20%
2008-12-25Annual-83.49%-89.91%-8.85%-8.85%-64.43%
2009-12-25Annual516.65%764.59%4.37%4.37%167.94%
2010-12-25Annual5.97%-19.48%21.06%21.06%-9.38%
2011-12-25Annual-35.37%-16.90%5.51%5.51%-2.34%
2012-12-25Annual48.53%2.21%13.07%13.07%20.83%
2013-12-25Annual2.58%4.60%12.12%12.12%-0.67%
2014-12-25Annual-4.32%-6.22%6.88%6.88%-29.05%
2015-12-25Annual-24.01%-9.44%8.29%8.29%-1.27%

ContinuousOperatingIncome

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual2,963,861,235.814,048m11,015m11,015m2,745m
2007-12-25Annual2,710,939,409.26,200m13,213m13,213m2,949m
2008-12-25Annual-1,149,837,883.5-99,289m4,994m4,994m-2,749m
2009-12-25Annual216,790,137.0-10,949m8,055m8,055m-887m
2010-12-25Annual1,869,283,583.27,786m12,967m12,967m1,680m
2011-12-25Annual923,483,475.817,798m10,254m10,254m662m
2012-12-25Annual1,626,988,724.23,438m14,824m14,824m-38m
2013-12-25Annual1,039,317,421.59,085m19,476m19,476m176m
2014-12-25Annual803,398,743.07,529m19,872m19,872m798m
2015-12-25Annual755,577,389.22,196m24,083m24,083m1,682m

ContinuousOperatingIncome Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-14.83%-34.34%20.64%20.64%40.93%
2007-12-25Annual-8.53%-55.87%19.95%19.95%7.43%
2008-12-25Annual-142.41%-1,701.44%-62.20%-62.20%-193.22%
2009-12-25Annual118.85%88.97%61.29%61.29%67.73%
2010-12-25Annual762.25%171.11%60.98%60.98%289.40%
2011-12-25Annual-50.60%128.59%-20.92%-20.92%-60.60%
2012-12-25Annual76.18%-80.68%44.57%44.57%-105.74%
2013-12-25Annual-36.12%164.25%31.38%31.38%563.16%
2014-12-25Annual-22.70%-17.13%2.03%2.03%353.41%
2015-12-25Annual-5.95%-70.83%21.19%21.19%110.78%

NetIncome

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual2,963,861,235.814,048m11,015m11,015m2,745m
2007-12-25Annual2,710,939,409.26,200m13,213m13,213m2,949m
2008-12-25Annual-1,149,837,883.5-99,289m4,994m4,994m-2,749m
2009-12-25Annual216,790,137.0-10,949m8,055m8,055m-887m
2010-12-25Annual1,869,283,583.27,786m12,967m12,967m1,680m
2011-12-25Annual923,483,475.817,798m10,254m10,254m662m
2012-12-25Annual1,626,988,724.23,438m14,824m14,824m-38m
2013-12-25Annual1,039,317,421.59,085m19,476m19,476m176m
2014-12-25Annual803,398,743.07,529m19,872m19,872m798m
2015-12-25Annual755,577,389.22,196m24,083m24,083m1,682m

NetIncome Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-14.83%-34.34%20.64%20.64%40.93%
2007-12-25Annual-8.53%-55.87%19.95%19.95%7.43%
2008-12-25Annual-142.41%-1,701.44%-62.20%-62.20%-193.22%
2009-12-25Annual118.85%88.97%61.29%61.29%67.73%
2010-12-25Annual762.25%171.11%60.98%60.98%289.40%
2011-12-25Annual-50.60%128.59%-20.92%-20.92%-60.60%
2012-12-25Annual76.18%-80.68%44.57%44.57%-105.74%
2013-12-25Annual-36.12%164.25%31.38%31.38%563.16%
2014-12-25Annual-22.70%-17.13%2.03%2.03%353.41%
2015-12-25Annual-5.95%-70.83%21.19%21.19%110.78%

DilutedShares

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual1,721,604,938.0131,150k1,541,807.02,312,709,344.0315,900k
2007-12-25Annual1,735,374,150.0129,900k1,545,751.02,318,625,341.0319,100k
2008-12-25Annual1,506,862k131,700k1,548,960.02,323,438,838.0306,700k
2009-12-25Annual1,586,699k135,324,896.01,551,174.02,326,759,837.0346,300k
2010-12-25Annual2,165m136,649,280.01,635,661.02,453,490,273.0481,500k
2011-12-25Annual1,852m1,799,458,497.01,649,891.02,474,835,263.0478m
2012-12-25Annual1,907m1,687,226,641.01,651,294.02,476,939,762.0437,700k
2013-12-25Annual2,401m1,481,206,797.01,643,613.02,465,418,267.0484,400k
2014-12-25Annual2,674m1,447,553,652.01,643,456.02,465,182,767.0460,200k
2015-12-25Annual2,685m1,334,464,883.01,643,183.02,464,773,268.0425,200k

DilutedShares Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual2.01%-1.54%0.12%0.12%-2.13%
2007-12-25Annual0.80%-0.95%0.26%0.26%1.01%
2008-12-25Annual-13.17%1.39%0.21%0.21%-3.89%
2009-12-25Annual5.30%2.75%0.14%0.14%12.91%
2010-12-25Annual36.45%0.98%5.45%5.45%39.04%
2011-12-25Annual-14.46%1,216.84%0.87%0.87%-0.73%
2012-12-25Annual2.97%-6.24%0.09%0.09%-8.43%
2013-12-25Annual25.90%-12.21%-0.47%-0.47%10.67%
2014-12-25Annual11.37%-2.27%-0.01%-0.01%-5.00%
2015-12-25Annual0.41%-7.81%-0.02%-0.02%-7.61%

ProfitMargin

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual6.90%19.20%17.00%17.00%13.60%
2007-12-25Annual6.80%8.10%17.10%17.10%15.50%
2008-12-25Annual-14.40%-979.50%7.00%7.00%-49.80%
2009-12-25Annual-1.00%-14.20%10.30%10.30%-7.00%
2010-12-25Annual3.90%23.20%14.00%14.00%10.10%
2011-12-25Annual2.90%-1.70%10.70%10.70%1.10%
2012-12-25Annual3.90%14.20%13.70%13.70%-2.00%
2013-12-25Annual2.30%13.60%15.80%15.80%0.20%
2014-12-25Annual1.90%16.30%14.40%14.40%9.10%
2015-12-25Annual2.50%5.60%16.60%16.60%10.80%

ProfitMargin Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-8.53%-28.04%8.75%8.75%16.59%
2007-12-25Annual-1.45%-57.81%0.59%0.59%13.97%
2008-12-25Annual-311.76%-12,192.59%-59.06%-59.06%-421.29%
2009-12-25Annual93.06%98.55%47.14%47.14%85.94%
2010-12-25Annual490.00%263.38%35.92%35.92%244.29%
2011-12-25Annual-25.64%-107.33%-23.57%-23.57%-89.11%
2012-12-25Annual34.48%935.29%28.04%28.04%-281.82%
2013-12-25Annual-41.03%-4.23%15.33%15.33%110.00%
2014-12-25Annual-17.39%19.85%-8.86%-8.86%4,450.00%
2015-12-25Annual31.58%-65.64%15.28%15.28%18.68%

ContinuousNetMargin

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual5.70%12.40%11.20%11.20%10.40%
2007-12-25Annual5.60%5.60%11.20%11.20%11.40%
2008-12-25Annual-14.40%-894.20%4.60%4.60%-29.80%
2009-12-25Annual0.40%-11.40%7.20%7.20%-3.60%
2010-12-25Annual3.60%10.10%9.50%9.50%7.50%
2011-12-25Annual2.70%27.70%7.10%7.10%3.00%
2012-12-25Annual3.20%5.20%9.10%9.10%-0.10%
2013-12-25Annual2.00%13.20%10.70%10.70%0.70%
2014-12-25Annual1.60%11.70%10.20%10.20%4.30%
2015-12-25Annual2.00%3.80%11.40%11.40%9.20%

ContinuousNetMargin Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-9.86%-30.69%6.54%6.54%53.12%
2007-12-25Annual-1.75%-54.84%0.00%0.00%9.62%
2008-12-25Annual-357.14%-16,067.86%-58.93%-58.93%-361.40%
2009-12-25Annual102.78%98.73%56.52%56.52%87.92%
2010-12-25Annual800.00%188.60%31.94%31.94%308.33%
2011-12-25Annual-25.00%174.26%-25.26%-25.26%-60.00%
2012-12-25Annual18.52%-81.23%28.17%28.17%-103.33%
2013-12-25Annual-37.50%153.85%17.58%17.58%800.00%
2014-12-25Annual-20.00%-11.36%-4.67%-4.67%514.29%
2015-12-25Annual25.00%-67.52%11.76%11.76%113.95%

NetMargin

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual5.70%12.40%11.20%11.20%10.40%
2007-12-25Annual5.60%5.60%11.20%11.20%11.40%
2008-12-25Annual-14.40%-894.20%4.60%4.60%-29.80%
2009-12-25Annual0.40%-11.40%7.20%7.20%-3.60%
2010-12-25Annual3.60%10.10%9.50%9.50%7.50%
2011-12-25Annual2.70%27.70%7.10%7.10%3.00%
2012-12-25Annual3.20%5.20%9.10%9.10%-0.10%
2013-12-25Annual2.00%13.20%10.70%10.70%0.70%
2014-12-25Annual1.60%11.70%10.20%10.20%4.30%
2015-12-25Annual2.00%3.80%11.40%11.40%9.20%

NetMargin Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-9.86%-30.69%6.54%6.54%53.12%
2007-12-25Annual-1.75%-54.84%0.00%0.00%9.62%
2008-12-25Annual-357.14%-16,067.86%-58.93%-58.93%-361.40%
2009-12-25Annual102.78%98.73%56.52%56.52%87.92%
2010-12-25Annual800.00%188.60%31.94%31.94%308.33%
2011-12-25Annual-25.00%174.26%-25.26%-25.26%-60.00%
2012-12-25Annual18.52%-81.23%28.17%28.17%-103.33%
2013-12-25Annual-37.50%153.85%17.58%17.58%800.00%
2014-12-25Annual-20.00%-11.36%-4.67%-4.67%514.29%
2015-12-25Annual25.00%-67.52%11.76%11.76%113.95%

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual20,336,827,704.8101,677m108,419m108,419m18,876m
2007-12-25Annual16,100,918,459.295,801m120,733m120,733m19,204m
2008-12-25Annual14,616,331,099.552,710m109,267m109,267m9,268m
2009-12-25Annual20,056,275,762.869,824m131,102m131,102m17,865m
2010-12-25Annual24,881,981,704.585,319m157,318m157,318m20,311m
2011-12-25Annual27,332,560,410.0104,951m164,850m164,850m22,910m
2012-12-25Annual31,506,833,244.098,002m187,647m187,647m22,447m
2013-12-25Annual26,646,058,309.5100,470m221,890m221,890m18,905m
2014-12-25Annual29,525,966,502.0106,898m240,170m240,170m18,720m
2015-12-25Annual29,211,408,264.089,658m255,550m255,550m17,642m

Equity Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual5.00%-1.17%9.97%9.97%-1.44%
2007-12-25Annual-20.83%-5.78%11.36%11.36%1.74%
2008-12-25Annual-9.22%-44.98%-9.50%-9.50%-51.74%
2009-12-25Annual37.22%32.47%19.98%19.98%92.76%
2010-12-25Annual24.06%22.19%20.00%20.00%13.69%
2011-12-25Annual9.85%23.01%4.79%4.79%12.80%
2012-12-25Annual15.27%-6.62%13.83%13.83%-2.02%
2013-12-25Annual-15.43%2.52%18.25%18.25%-15.78%
2014-12-25Annual10.81%6.40%8.24%8.24%-0.98%
2015-12-25Annual-1.07%-16.13%6.40%6.40%-5.76%

TotalLiability

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual314,213,924,253.0877,546m140,018m140,018m307,834m
2007-12-25Annual317,713,384,650.8964,704m152,427m152,427m341,157m
2008-12-25Annual290,652,874,608.8807,708m158,132m158,132m278,315m
2009-12-25Annual297,301,105,476.8777,761m166,017m166,017m289,852m
2010-12-25Annual328,255,336,410.8598,124m214,911m214,911m298,035m
2011-12-25Annual339,910,994,364.8450,822m227,797m227,797m281,154m
2012-12-25Annual357,510,315,241.5450,631m239,805m239,805m276,066m
2013-12-25Annual349,277,603,519.2440,859m263,041m263,041m258,979m
2014-12-25Annual421,553,734,880.2408,683m286,016m286,016m226,293m
2015-12-25Annual414,119,108,417.2407,285m296,707m296,707m210,706m

TotalLiability Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual1.77%-5.30%5.67%5.67%-5.90%
2007-12-25Annual1.11%9.93%8.86%8.86%10.82%
2008-12-25Annual-8.52%-16.27%3.74%3.74%-18.42%
2009-12-25Annual2.29%-3.71%4.99%4.99%4.15%
2010-12-25Annual10.41%-23.10%29.45%29.45%2.82%
2011-12-25Annual3.55%-24.63%6.00%6.00%-5.66%
2012-12-25Annual5.18%-0.04%5.27%5.27%-1.81%
2013-12-25Annual-2.30%-2.17%9.69%9.69%-6.19%
2014-12-25Annual20.69%-7.30%8.73%8.73%-12.62%
2015-12-25Annual-1.76%-0.34%3.74%3.74%-6.89%

DebtEquityRatio

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual0.10.10.80.80.1
2007-12-25Annual0.10.10.80.80.1
2008-12-25Annual0.00.10.70.70.0
2009-12-25Annual0.10.10.80.80.1
2010-12-25Annual0.10.10.70.70.1
2011-12-25Annual0.10.20.70.70.1
2012-12-25Annual0.10.20.80.80.1
2013-12-25Annual0.10.20.80.80.1
2014-12-25Annual0.10.30.80.80.1
2015-12-25Annual0.10.20.90.90.1

DebtEquityRatio Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-0.08%-0.24%1.08%1.08%0.67%
2007-12-25Annual-21.54%-14.66%2.33%2.33%-8.20%
2008-12-25Annual-1.96%-34.34%-12.75%-12.75%-41.07%
2009-12-25Annual34.00%38.46%14.33%14.33%87.88%
2010-12-25Annual13.43%58.89%-7.34%-7.34%9.68%
2011-12-25Annual5.26%62.94%-1.09%-1.09%19.12%
2012-12-25Annual10.00%-6.87%8.01%8.01%0.00%
2013-12-25Annual-13.64%5.07%7.93%7.93%-9.88%
2014-12-25Annual-7.89%14.91%-0.47%-0.47%13.70%
2015-12-25Annual1.43%-16.03%2.50%2.50%1.20%

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual8,346,420,274.56,829m10,195m10,195m5,638m
2007-12-25Annual-1,441,016,793.035,171m12,550m12,550m5,991m
2008-12-25Annual1,405,947,800.2755m11,252m11,252m4,192m
2009-12-25Annual-7,444,190,733.818,584m15,846m15,846m2,974m
2010-12-25Annual1,342,185,995.216,910m17,895m17,895m3,309m
2011-12-25Annual2,408,070,835.535m20,476m20,476m2,274m
2012-12-25Annual-1,026,565,060.53,676m20,950m20,950m2,681m
2013-12-25Annual-1,838,465,377.55,865m27,704m27,704m1,237m
2014-12-25Annual4,380,436,003.55,007m32,010m32,010m1,886m
2015-12-25Annual971,304,829.52,877m31,491m31,491m2,756m

OperatingCF Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-78.39%-11.51%13.76%13.76%-9.44%
2007-12-25Annual-117.27%415.02%23.10%23.10%6.26%
2008-12-25Annual197.57%-97.85%-10.34%-10.34%-30.03%
2009-12-25Annual-629.48%2,361.46%40.83%40.83%-29.06%
2010-12-25Annual118.03%-9.01%12.93%12.93%11.26%
2011-12-25Annual79.41%-99.79%14.42%14.42%-31.28%
2012-12-25Annual-142.63%10,402.86%2.31%2.31%17.90%
2013-12-25Annual-79.09%59.55%32.24%32.24%-53.86%
2014-12-25Annual338.27%-14.63%15.54%15.54%52.47%
2015-12-25Annual-77.83%-42.54%-1.62%-1.62%46.13%

CAPEX

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual-65,887,198.5-1,097m-4,571m-4,571m-195m
2007-12-25Annual-46,758,657.0-5,339m-5,373m-5,373m-275m
2008-12-25Annual69,075,288.8-4,387m-6,138m-6,138m-282m
2009-12-25Annual-188,097,324.8-504m-4,937m-4,937m0.0
2010-12-25Annual-88,203,830.2-267m-5,980m-5,980m0.0
2011-12-25Annual-57,385,624.50.0-8,191m-8,191m0.0
2012-12-25Annual-58,448,321.20.0-9,775m-9,775m0.0
2013-12-25Annual-54,197,534.20.0-11,087m-11,087m0.0
2014-12-25Annual-68,012,592.00.0-15,185m-15,185m-121m
2015-12-25Annual-87,141,133.50.0-16,082m-16,082m-307m

CAPEX Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual3.22%0.00%-18.34%-18.34%0.00%
2007-12-25Annual29.03%-386.69%-17.55%-17.55%-41.03%
2008-12-25Annual247.73%17.83%-14.24%-14.24%-2.55%
2009-12-25Annual-372.31%88.51%19.57%19.57%100.00%
2010-12-25Annual53.11%47.02%-21.13%-21.13%0.00%
2011-12-25Annual34.94%100.00%-36.97%-36.97%0.00%
2012-12-25Annual-1.85%0.00%-19.34%-19.34%0.00%
2013-12-25Annual7.27%0.00%-13.42%-13.42%0.00%
2014-12-25Annual-25.49%0.00%-36.96%-36.96%0.00%
2015-12-25Annual-28.12%0.00%-5.91%-5.91%-153.72%

FreeCashFlow

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual8,412,307,473.07,926m14,766m14,766m5,833m
2007-12-25Annual-1,394,258,136.040,510m17,923m17,923m6,266m
2008-12-25Annual1,336,872,511.55,142m17,390m17,390m4,474m
2009-12-25Annual-7,256,093,409.019,088m20,783m20,783m2,974m
2010-12-25Annual1,430,389,825.517,177m23,875m23,875m3,309m
2011-12-25Annual2,465,456,460.035m28,667m28,667m2,274m
2012-12-25Annual-968,116,739.23,676m30,725m30,725m2,681m
2013-12-25Annual-1,784,267,843.25,865m38,791m38,791m1,237m
2014-12-25Annual4,448,448,595.55,007m47,195m47,195m2,007m
2015-12-25Annual1,058,445,963.02,877m47,573m47,573m3,063m

FreeCashFlow Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-79.80%-12.06%17.45%17.45%-8.59%
2007-12-25Annual-116.57%411.10%21.38%21.38%7.42%
2008-12-25Annual195.88%-87.31%-2.97%-2.97%-28.60%
2009-12-25Annual-642.77%271.22%19.51%19.51%-33.53%
2010-12-25Annual119.71%-10.01%14.88%14.88%11.26%
2011-12-25Annual72.36%-99.80%20.07%20.07%-31.28%
2012-12-25Annual-139.27%10,402.86%7.18%7.18%17.90%
2013-12-25Annual-84.30%59.55%26.25%26.25%-53.86%
2014-12-25Annual349.32%-14.63%21.66%21.66%62.25%
2015-12-25Annual-76.21%-42.54%0.80%0.80%52.62%

InvestmentFlow

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual-211,476,653.2-67,040m-14,077m-14,077m-7,410m
2007-12-25Annual-2,829,961,445.2-68,007m-13,428m-13,428m-6,176m
2008-12-25Annual-422,953,306.547,484m-32,066m-32,066m-8,827m
2009-12-25Annual-345,376,443.85,778m-11,161m-11,161m-3,123m
2010-12-25Annual-295,429,696.5-10,225m-18,277m-18,277m-434m
2011-12-25Annual693,940,977.836,332m-19,189m-19,189m-1,182m
2012-12-25Annual75,451,469.216,612m-10,574m-10,574m-2,557m
2013-12-25Annual548,351,523.07,099m-27,535m-27,535m3,745m
2014-12-25Annual-75,451,469.214,284m-19,369m-19,369m1,696m
2015-12-25Annual653,558,501.28,462m-26,668m-26,668m485m

InvestmentFlow Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual16.62%-46.77%-19.52%-19.52%-48.16%
2007-12-25Annual-1,238.19%-1.44%4.61%4.61%16.65%
2008-12-25Annual85.05%169.82%-138.80%-138.80%-42.92%
2009-12-25Annual18.34%-87.83%65.19%65.19%64.62%
2010-12-25Annual14.46%-276.96%-63.76%-63.76%86.10%
2011-12-25Annual334.89%455.33%-4.99%-4.99%-172.35%
2012-12-25Annual-89.13%-54.28%44.90%44.90%-116.33%
2013-12-25Annual626.76%-57.27%-160.40%-160.40%246.46%
2014-12-25Annual-113.76%101.21%29.66%29.66%-54.71%
2015-12-25Annual966.20%-40.76%-37.68%-37.68%-71.40%

FinancialFlow

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
2006-12-25Annual-928,796,959.559,790m2,607m2,607m1,915m
2007-12-25Annual-742,825,028.233,480m1,366m1,366m499m
2008-12-25Annual1,552,599,951.8-41,919m2,286m2,286m4,274m
2009-12-25Annual1,866,095,493.0-28,997m233m233m523m
2010-12-25Annual126,460,913.2-9,261m8,125m8,125m-2,955m
2011-12-25Annual-397,448,584.5-36,926m-2,217m-2,217m-609m
2012-12-25Annual2,765,136,943.5-20,564m-806m-806m-228m
2013-12-25Annual-2,712,002,106.0-11,758m961m961m-5,820m
2014-12-25Annual759,828,176.2-19,788m2,731m2,731m-4,476m
2015-12-25Annual-2,959,610,448.8-11,429m3,803m3,803m-3,144m

FinancialFlow Trend

ReportDatePeriodType(AEG)(AIG)(BRK.A)(BRK.B)(HIG)
AverageAnnual-30.31%-2.43%52.80%52.80%-20.03%
2007-12-25Annual20.02%-44.00%-47.60%-47.60%-73.94%
2008-12-25Annual309.01%-225.21%67.35%67.35%756.51%
2009-12-25Annual20.19%30.83%-89.81%-89.81%-87.76%
2010-12-25Annual-93.22%68.06%3,387.12%3,387.12%-665.01%
2011-12-25Annual-414.29%-298.73%-127.29%-127.29%79.39%
2012-12-25Annual795.72%44.31%63.64%63.64%62.56%
2013-12-25Annual-198.08%42.82%219.23%219.23%-2,452.63%
2014-12-25Annual128.02%-68.29%184.18%184.18%23.09%
2015-12-25Annual-489.51%42.24%39.25%39.25%29.76%

Note