BKFS

Transfer...

Symbol:

NYSE / Sector: Technology / Sub-Sector: Software - Infrastructure / Stock Type: Slow Growth
# of Employee: 4,100 / Fiscal Year End: 2016-12-31 / Stock Type: Mid Growth
USD / Exchange Rate: 1 at 2016-11-22 /

Black Knight Financial Services Inc is a provider of integrated technology, workflow automation and data and analytics to the mortgage industry. Its provide solutions to the mortgage and real estate industries in the United States.

Competitors

Competitors List | Key Matrix Details

MSFT | ORCL | VMW | CTXS | CA | FFIV | DOX | SSNC | ULTI | GWRE | JCOM | FICO | COTV |

Finance Highlights

Key Ratio Highlights | Key Ratio H | Income H | Balance H | Cash H | Income D | Balance D | Cash D | Top

ReportDate	PeriodType	ROE	FCFMargin	FCFPerShar	EquityPerS	ProfitMarg	Continuous	NetMargin	DebtEquity	CurrentRat
2014-12-25	Annual	-5.20%	-5.60%	-0.7	14.0	39.60%	-12.50%	-12.60%	.342	.878
2015-12-25	Annual	18.60%	16.40%	2.2	12.1	42.20%	8.90%	2.10%	.284	.500

Key Ratio Trend

ReportDate	PeriodType	ROE	FCFMargin	FCFPerShar	EquityPerS	ProfitMarg	Continuous	NetMargin	DebtEquity	CurrentRat
Average	Annual	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
2015-12-25	Annual	457.69%	392.86%	408.94%	-14.14%	6.57%	171.20%	116.67%	-16.96%	-43.05%

Income Statement Highlights | Key Ratio H | Income H | Balance H | Cash H | Income D | Balance D | Cash D | Top

ReportDate	PeriodType	Revenue	Cost	InterestEx	Continuous	NetIncome	DilutedSha	ProfitMarg	Continuous	NetMargin
2014-12-25	Annual	852,100k	514,900k	128,700k	-106,300k	-107,100k	65,302,455	39.60%	-12.50%	-12.60%
2015-12-25	Annual	930,700k	538,200k	89,800k	82,400k	20m	67,900,k	42.20%	8.90%	2.10%

Income Statement Trend

ReportDate	PeriodType	Revenue	Cost	InterestEx	Continuous	NetIncome	DilutedSha	ProfitMarg	Continuous	NetMargin
Average	Annual	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
2015-12-25	Annual	9.22%	4.53%	-30.23%	177.52%	118.67%	3.98%	6.57%	171.20%	116.67%

Balance Sheet Highlights | Key Ratio H | Income H | Balance H | Cash H | Income D | Balance D | Cash D | Top

ReportDate	PeriodType	Equity	TotalLiabi	CurrentAss	CurrentLia	NonCurrent	DebtEquity	CurrentRat
2014-12-25	Annual	917m	2,681,300k	230,900k	202,800k	2,478,500k	.342	.878
2015-12-25	Annual	818,700k	2,885m	356,700k	178,200k	2,706,800k	.284	.500

Balance Sheet Trend

ReportDate	PeriodType	Equity	TotalLiabi	CurrentAss	CurrentLia	NonCurrent	DebtEquity	CurrentRat
Average	Annual	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
2015-12-25	Annual	-10.72%	7.60%	54.48%	-12.13%	9.21%	-16.96%	-43.05%

Cash Flow Highlights | Key Ratio H | Income H | Balance H | Cash H | Income D | Balance D | Cash D | Top

ReportDate	PeriodType	OperatingC	CAPEX	FreeCashFl	Investment	FinancialF
2014-12-25	Annual	19,400k	-66,900k	-47,500k	-65,400k	107,900k
2015-12-25	Annual	248,200k	-95,700k	152,500k	-102,500k	-21,600k

Cash Flow Trend

ReportDate	PeriodType	OperatingC	CAPEX	FreeCashFl	Investment	FinancialF
Average	Annual	0.00%	0.00%	0.00%	0.00%	0.00%
2015-12-25	Annual	1,179.38%	-43.05%	421.05%	-56.73%	-120.02%

Finance Detail

Income Statement Details | Key Ratio H | Income H | Balance H | Cash H | Income D | Balance D | Cash D | Top

	0: years	2006-12	2007-12	2008-12	2009-12	2010-12	2011-12	2012-12	2013-12	2014-12	2015-12
1: Revenue	0	0	0	0	0	0	0	1368800k	852100k	930700k
2: Cost of revenue	0	0	0	0	0	0	0	1020700k	514900k	538200k
3: Gross profit	0	0	0	0	0	0	0	348100k	337200k	392500k
4: Operating expenses	0	0	0	0	0	0	0	144900k	308100k	202300k
5: Research and development	0	0	0	0	0	0	0	0	0	0
6: Sales, General and administrative	0	0	0	0	0	0	0	0	0	0
7: Restructuring, merger and acquisition	0	0	0	0	0	0	0	0	0	0
8: Other operating expenses	0	0	0	0	0	0	0	144900k	308100k	202300k
9: Operating income	0	0	0	0	0	0	0	203200k	29100k	190200k
10: Interest Expense	0	0	0	0	0	0	0	39600k	128700k	89800k
11: Other income (expense)	0	0	0	0	0	0	0	1900k	-12m	-4600k
12: Income before taxes	0	0	0	0	0	0	0	165500k	-111600k	95800k
13: Provision for income taxes	0	0	0	0	0	0	0	59m	-5300k	13400k
14: Other income	0	0	0	0	0	0	0	0	0	0
15: Net income from continuing operations	0	0	0	0	0	0	0	106500k	-106300k	82400k
16: Net income from discontinuing ops	0	0	0	0	0	0	0	-1m	-800k	0
17: Extraordinary items	0	0	0	0	0	0	0	0	0	0
18: Cumulative effect of accounting changes	0	0	0	0	0	0	0	0	0	0
19: Other	0	0	0	0	0	0	0	0	0	-62400k
20: Net income	0	0	0	0	0	0	0	105500k	-107100k	20m
21: Preferred dividend	0	0	0	0	0	0	0	0	0	0
22: Net income available to common shareholders	0	0	0	0	0	0	0	105500k	-107100k	20m
23: Earnings per share	0	0	0	0	0	0	0	0	0	0
24: Basic	0	0	0	0	0	0	0	0	0.39	0.31
25: Diluted	0	0	0	0	0	0	0	0	0.39	0.29
26: Weighted average shares outstanding	0	0	0	0	0	0	0	0	0	0
27: Basic	0	0	0	0	0	0	0	0	65302455	64400k
28: Diluted	0	0	0	0	0	0	0	0	65302455	67900k
29: EBITDA	0	0	0	0	0	0	0	284800k	205900k	379900k
30: Total operating expenses	0	0	0	0	0	0	0	144900k	308100k	202300k

Balance Sheet Details | Key Ratio H | Income H | Balance H | Cash H | Income D | Balance D | Cash D | Top

	0: years	2006-12	2007-12	2008-12	2009-12	2010-12	2011-12	2012-12	2013-12	2014-12	2015-12
1: Assets	0	0	0	0	0	0	0	88100k	3598300k	3703700k
2: Current assets	0	0	0	0	0	0	0	17200k	230900k	356700k
3: Cash	0	0	0	0	0	0	0	7400k	61900k	186m
4: Cash and cash equivalents	0	0	0	0	0	0	0	7400k	61900k	186m
5: Short-term investments	0	0	0	0	0	0	0	0	0	0
6: Receivables	0	0	0	0	0	0	0	7400k	132500k	102700k
7: Inventories	0	0	0	0	0	0	0	0	0	0
8: Deferred income taxes	0	0	0	0	0	0	0	0	200k	0
9: Prepaid expenses	0	0	0	0	0	0	0	2400k	28600k	28200k
10: Other current assets	0	0	0	0	0	0	0	0	7700k	39800k
11: Non-current assets	0	0	0	0	0	0	0	70900k	3367400k	3347m
12: Property, plant and equipment	0	0	0	0	0	0	0	500k	142400k	152m
13: Gross property, plant and equipment	0	0	0	0	0	0	0	2600k	176700k	213800k
14: Accumulated Depreciation	0	0	0	0	0	0	0	-2100k	-34300k	-61800k
15: Equity and other investments	0	0	0	0	0	0	0	0	0	0
16: Goodwill	0	0	0	0	0	0	0	49m	2223900k	2223900k
17: Intangible assets	0	0	0	0	0	0	0	20800k	904400k	796700k
18: Deferred income taxes	0	0	0	0	0	0	0	0	0	0
19: Prepaid pension benefit	0	0	0	0	0	0	0	0	0	0
20: Other long-term assets	0	0	0	0	0	0	0	600k	96700k	174400k
21: Liabilities and stockholders' equity	0	0	0	0	0	0	0	88100k	3598300k	3703700k
22: Liabilities	0	0	0	0	0	0	0	20300k	2681300k	2885m
23: Current liabilities	0	0	0	0	0	0	0	20200k	202800k	178200k
24: Short-term debt	0	0	0	0	0	0	0	0	64400k	43500k
25: Capital leases	0	0	0	0	0	0	0	0	0	0
26: Accounts payable	0	0	0	0	0	0	0	0	0	0
27: Deferred income taxes	0	0	0	0	0	0	0	0	0	0
28: Taxes payable	0	0	0	0	0	0	0	0	0	0
29: Accrued liabilities	0	0	0	0	0	0	0	3600k	68500k	65m
30: Deferred revenues	0	0	0	0	0	0	0	800k	28100k	40400k
31: Other current liabilities	0	0	0	0	0	0	0	15800k	41800k	29300k
32: Non-current liabilities	0	0	0	0	0	0	0	100k	2478500k	2706800k
33: Long-term debt	0	0	0	0	0	0	0	0	2070700k	1618m
34: Capital leases	0	0	0	0	0	0	0	0	0	0
35: Deferred taxes liabilities	0	0	0	0	0	0	0	0	0	4700k
36: Accrued liabilities	0	0	0	0	0	0	0	0	0	0
37: Deferred revenues	0	0	0	0	0	0	0	100k	35900k	56200k
38: Pensions and other benefits	0	0	0	0	0	0	0	0	0	0
39: Minority interest	0	0	0	0	0	0	0	0	0	1026300k
40: Other long-term liabilities	0	0	0	0	0	0	0	0	371900k	1600k
41: Stockholders' equity	0	0	0	0	0	0	0	67800k	917m	818700k
42: Preferred stock	0	0	0	0	0	0	0	0	0	0
43: Common stock	0	0	0	0	0	0	0	0	0	0
44: Other Equity	0	0	0	0	0	0	0	0	0	0
45: Additional paid-in capital	0	0	0	0	0	0	0	0	0	798900k
46: Retained earnings	0	0	0	0	0	0	0	-50600k	-146700k	0
47: Treasury stock	0	0	0	0	0	0	0	0	0	0
48: Accumulated other comprehensive income	0	0	0	0	0	0	0	118400k	1063700k	19800k
49: Total assets	0	0	0	0	0	0	0	88100k	3598300k	3703700k
50: Total liabilities and stockholders' equity	0	0	0	0	0	0	0	88100k	3598300k	3703700k
51: Total cash	0	0	0	0	0	0	0	7400k	61900k	186m
52: Total current assets	0	0	0	0	0	0	0	17200k	230900k	356700k
53: Net property, plant and equipment	0	0	0	0	0	0	0	500k	142400k	152m
54: Total non-current assets	0	0	0	0	0	0	0	70900k	3367400k	3347m
55: Total current liabilities	0	0	0	0	0	0	0	20200k	202800k	178200k
56: Total non-current liabilities	0	0	0	0	0	0	0	100k	2478500k	2706800k
57: Total liabilities	0	0	0	0	0	0	0	20300k	2681300k	2885m
58: Total stockholders' equity	0	0	0	0	0	0	0	67800k	917m	818700k

Cash Flow Details | Key Ratio H | Income H | Balance H | Cash H | Income D | Balance D | Cash D | Top

	0: years	2006-12	2007-12	2008-12	2009-12	2010-12	2011-12	2012-12	2013-12	2014-12	2015-12
1: Cash Flows From Operating Activities	0	0	0	0	0	0	0	105700k	19400k	248200k
2: Net income	0	0	0	0	0	0	0	105500k	-107100k	82400k
3: Depreciation & amortization	0	0	0	0	0	0	0	79700k	188800k	194300k
4: Amortization of debt discount/premium and issuance costs	0	0	0	0	0	0	0	3100k	-2100k	800k
5: Investment/asset impairment charges	0	0	0	0	0	0	0	0	0	0
6: Investments losses (gains)	0	0	0	0	0	0	0	0	0	0
7: Deferred income taxes	0	0	0	0	0	0	0	0	100k	11800k
8: (Gain) Loss from discontinued operations	0	0	0	0	0	0	0	0	0	0
9: Extraordinary items	0	0	0	0	0	0	0	0	0	0
10: Cumulative effect of accounting change	0	0	0	0	0	0	0	0	0	0
11: Stock based compensation	0	0	0	0	0	0	0	0	0	11400k
12: Accounts receivable	0	0	0	0	0	0	0	42m	-26800k	0
13: Inventory	0	0	0	0	0	0	0	0	0	0
14: Prepaid expenses	0	0	0	0	0	0	0	-11900k	-52m	-6400k
15: Accounts payable	0	0	0	0	0	0	0	0	0	0
16: Accrued liabilities	0	0	0	0	0	0	0	0	0	0
17: Interest payable	0	0	0	0	0	0	0	0	0	0
18: Income taxes payable	0	0	0	0	0	0	0	0	0	0
19: Other working capital	0	0	0	0	0	0	0	-133400k	12100k	-50900k
20: Other non-cash items	0	0	0	0	0	0	0	20700k	6400k	4800k
21: Cash Flows From Investing Activities	0	0	0	0	0	0	0	-112900k	-65400k	-102500k
22: Investments in property, plant, and equipment	0	0	0	0	0	0	0	-38900k	-21400k	-45600k
23: Property, plant, and equipment reductions	0	0	0	0	0	0	0	0	0	0
24: Acquisitions, net	0	0	0	0	0	0	0	0	1500k	0
25: Purchases of investments	0	0	0	0	0	0	0	0	0	-6800k
26: Sales/Maturities of investments	0	0	0	0	0	0	0	0	0	0
27: Investments in technologies	0	0	0	0	0	0	0	0	0	0
28: Sales of technologies	0	0	0	0	0	0	0	0	0	0
29: Purchases of intangibles	0	0	0	0	0	0	0	-65900k	-45500k	-50100k
30: Sales of intangibles	0	0	0	0	0	0	0	0	0	0
31: Other investing activities	0	0	0	0	0	0	0	-8100k	0	0
32: Cash Flows From Financing Activities	0	0	0	0	0	0	0	-27900k	107900k	-21600k
33: Debt issued	0	0	0	0	0	0	0	0	88m	1299m
34: Debt repayment	0	0	0	0	0	0	0	0	0	-1745900k
35: Preferred stock issued	0	0	0	0	0	0	0	0	0	0
36: Preferred stock repaid	0	0	0	0	0	0	0	0	0	0
37: Warrant issued	0	0	0	0	0	0	0	0	0	0
38: Common stock issued	0	0	0	0	0	0	0	0	0	479300k
39: Common stock repurchased	0	0	0	0	0	0	0	0	0	0
40: Excess tax benefit from stock based compensation	0	0	0	0	0	0	0	0	0	0
41: Dividend paid	0	0	0	0	0	0	0	0	0	0
42: Dividend payable	0	0	0	0	0	0	0	0	0	0
43: Other financing activities	0	0	0	0	0	0	0	-27900k	19900k	-54m
44: Effect of exchange rate changes	0	0	0	0	0	0	0	0	0	0
45: Net change in cash	0	0	0	0	0	0	0	-35100k	61900k	124100k
46: Cash at beginning of period	0	0	0	0	0	0	0	236200k	0	61900k
47: Cash at end of period	0	0	0	0	0	0	0	201100k	61900k	186m
48: Free Cash Flow	0	0	0	0	0	0	0	0	0	0
49: Operating cash flow	0	0	0	0	0	0	0	105700k	19400k	248200k
50: Capital expenditure	0	0	0	0	0	0	0	-104800k	-66900k	-95700k
51: Free cash flow	0	0	0	0	0	0	0	900k	-47500k	152500k
52: Net cash provided by operating activities	0	0	0	0	0	0	0	105700k	19400k	248200k
53: Net cash used for investing activities	0	0	0	0	0	0	0	-112900k	-65400k	-102500k
54: Net cash provided by (used for) financing activities	0	0	0	0	0	0	0	-27900k	107900k	-21600k

Note